Take a look at our financial highlights below for a more in-depth look at the performance of Sterling Office and Industrial Trust.
Data shown on this page is extracted directly from our documents. Despite variations in how we may report these items in different documents, S&P Global Market Intelligence makes every effort to line up fields, captions, and headers that represent the same data over time. In certain instances, the variation in our presentations may be too significant over time, potentially resulting in repeating and/or disordered items. Despite possible issues with our presentations, S&P stands by its commitment to the quality of the data.
Fact Sheet
Period Ended | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 |
Balance Sheet (in thousands) | |||||||||
Real Estate | 108,687 | 108,247 | 95,962 | 94,224 | 70,357 | 61,335 | 60,900 | 47,916 | 24,216 |
Real Estate (Less Accumulated Depreciation) | 103,292 | 103,588 | 92,292 | 91,488 | 68,398 | 59,967 | 60,088 | 47,586 | 24,095 |
Secured Debt | 75,425 | 75,868 | 68,330 | 68,720 | 52,675 | 46,263 | 46,538 | 35,168 | 17,368 |
Total Debt | 75,425 | 75,868 | 68,341 | 68,720 | 52,675 | 46,263 | 46,538 | 35,168 | 17,368 |
Total Liabilities | 84,435 | 85,290 | 76,226 | 76,609 | 58,200 | 51,589 | 52,072 | 40,322 | 19,530 |
Equity (Attributable to Common Shares) | 36,390 | 36,949 | 33,550 | 23,678 | 24,249 | 24,650 | 24,751 | 9,761 | 10,938 |
Equity (Attributable to Partnership Units) | 19,045 | 19,639 | 17,124 | 16,937 | 17,592 | 18,115 | 18,372 | 18,844 | 8,756 |
Total Equity | 55,435 | 56,588 | 50,674 | 40,615 | 41,841 | 42,765 | 43,123 | 28,605 | 19,694 |
Total Assets | 139,870 | 141,878 | 126,900 | 117,224 | 100,041 | 94,354 | 95,195 | 68,927 | 39,225 |
Income Statement (in thousands) | |||||||||
Rental Revenue | 13,176 | 8,472 | 4,163 | 10,040 | 6,972 | 4,432 | 2,011 | 1,560 | 736 |
Interest Expense | 2,400 | 1,543 | 746 | 2,122 | 1,474 | 936 | 441 | 425 | 180 |
Total Revenue | 13,265 | 8,533 | 4,166 | 10,061 | 6,989 | 4,443 | 2,015 | 1,567 | 736 |
Net Income | (2,038) | (1,464) | (680) | (2,525) | (1,757) | (1,288) | (1,370) | (3,173) | (1,098) |
Net Income (Attributable to Common Shares) | (1,273) | (909) | (411) | (1,409) | (973) | (704) | (721) | (1,916) | (780) |
Net Income (Attributable to Partnership Units) | (765) | (555) | (269) | (1,116) | (784) | (584) | (649) | (1,257) | (318) |
FFO | 4,920 | 3,134 | 1,552 | 3,357 | 2,217 | 1,224 | (201) | (1,941) | (753) |
Modified FFO | 4,920 | 3,134 | 1,552 | 4,035 | 2,896 | 1,901 | 477 | 351 | 255 |
Total Expenses | 15,302 | 9,997 | 4,846 | 12,585 | 8,746 | 5,730 | 3,385 | 4,739 | 1,834 |
Key Metrics (in thousands) | |||||||||
FFO Payout (%) | 61.41% | 62.98% | 60.17% | 88.61% | 100.35% | 120.86% | (366.75)% | (45.14)% | (61.84)% |
FFO/Total Revenue (%) | 37.09% | 36.73% | 37.27% | 31.72% | 31.72% | 27.54% | (9.97)% | (123.91)% | (102.37)% |
Total Debt/Gross Real Estate (%) | 69.40% | 70.09% | 71.22% | 72.93% | 74.87% | 75.43% | 76.42% | 73.40% | 71.72% |
Per Share Information ($) | |||||||||
FFO/Share | $0.71 | $0.47 | $0.26 | $0.63 | $0.42 | $0.24 | $ (0.04) | $ (1.02) | $ (0.51) |
Modified FFO per Share | $0.71 | $0.47 | $0.26 | $0.76 | $0.55 | $0.37 | $ 0.10 | $ 0.18 | $ 0.17 |
Dividends Declared per Share | $0.422811 | $0.281874 | $0.140937 | $0.55 | $0.4125 | $0.2750 | $ 0.1375 | $ 0.3375 | $ 0.2250 |
Principal Payments Schedule (in thousands) | |||||||||
Debt Due this Fiscal Year | 505 | 983 | 1,338 | – | 354 | 602 | 903 | – | 107 |
Debt Due during Next Fiscal Year | 2,033 | 2,033 | 1,859 | 1,758 | 1,407 | 1,258 | 1,258 | 954 | 537 |
Debt Due during Second Fiscal Year | 2,115 | 2,115 | 1,933 | 1,865 | 1,467 | 1,311 | 1,311 | 993 | 558 |
Debt Due during Third Fiscal Year | 28,729 | 28,729 | 28,537 | 1,941 | 1,525 | 1,362 | 1,362 | 1,033 | 580 |
Debt Due during Fourth Fiscal Year | 1,350 | 1,350 | 1,149 | 28,512 | 28,078 | 27,908 | 27,908 | 1,073 | 601 |
Debt Due Thereafter | 41,167 | 41,166 | 33,995 | 35,144 | 20,139 | 14,090 | 14,090 | 31,353 | 15,129 |
Shareholder Data YTD Weighted Averages | |||||||||
Common shares/UPREIT Units Outstanding | 6,901,752 | 6,632,832 | 6,059,844 | 5,298,534 | 5,245,888 | 5,155,390 | 4,914,811 | 1,900,496 | 1,484,526 |
UPREIT Units Outstanding | 2,589,843 | 2,515,884 | 2,397,620 | 2,342,335 | 2,340,904 | 2,338,018 | 2,329,360 | 752,903 | 430,082 |
Common shares Outstanding | 4,311,910 | 4,116,948 | 3,662,224 | 2,956,198 | 2,904,984 | 2,817,372 | 2,585,451 | 1,147,593 | 1,054,444 |